{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Rekapitulace-","Rekapitulace+"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rekapitulace-","index":0,"n_rows":23,"n_cols":8,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,""]
[null,"název akce: Věznice H.Slavkov Velit.Bud-SILNOPR.ELE"]
[null,"popis: Věznice H.Slavkov Velit.Bud-SILNOPR.ELE"]
[]
["Rekapitulace ceny"]
["p.č.",null,null,"%","základ","cena /Kč/"]
[1,"dodávky zařízení",null,null,null,null,null,9]
[2,"materiál elektromontážní",null,null,null,null,null,13]
[3,"materiál zemní+stavební",null,null,null,null,null,17]
[4,"elektromontáže",null,null,null,null,null,18]
[5,"zemní práce",null,null,null,null,{"$f":"SUM(F11:F11)","v":0},21]
[6,"dodávky celkem",null,null,null,{"$f":"SUM(F9:F9)","v":0},{"$f":"SUM(F14:F14)","v":0},25]
[7,"materiál+výkony celkem",null,null,null,{"$f":"SUM(F10:F13)","v":0},{"$f":"SUM(F15:F15)","v":0},26]
[8,"ostatní náklady",null,null,null,null,{"$f":"SUM(F16:F16)","v":0},27]
[9,"revize",null,null,null,null,{"$f":"SUM(F17:F17)","v":0},36]
[10,"ochranné a pracovní pomůcky",null,null,null,null,{"$f":"SUM(F18:F18)","v":0},38]
[11,"CENA bez DPH (Kč)",null,null,null,{"$f":"SUM(G14:G18)","v":0},null,44]
[]
[]
["Datum: 8.11.2016"]
["Vypracoval:"]

{"sheet":"Rekapitulace+","index":1,"n_rows":23,"n_cols":8,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,""]
[null,"název akce: Věznice H.Slavkov Velit.Bud-SILNOPR.ELE"]
[null,"popis: Věznice H.Slavkov Velit.Bud-SILNOPR.ELE"]
[]
["Rekapitulace ceny"]
["p.č.",null,null,"%","základ","cena /Kč/"]
[1,"dodávky zařízení",null,null,null,null,null,9]
[2,"materiál elektromontážní",null,null,null,null,null,13]
[3,"materiál zemní+stavební",null,null,null,null,null,17]
[4,"elektromontáže",null,null,null,null,null,18]
[5,"zemní práce",null,null,null,null,{"$f":"SUM(F11:F11)","v":0},21]
[6,"dodávky celkem",null,null,null,{"$f":"SUM(F9:F9)","v":0},{"$f":"SUM(F14:F14)","v":0},25]
[7,"materiál+výkony celkem",null,null,null,{"$f":"SUM(F10:F13)","v":0},{"$f":"SUM(F15:F15)","v":0},26]
[8,"ostatní náklady",null,null,null,null,{"$f":"SUM(F16:F16)","v":0},27]
[9,"revize",null,null,null,null,{"$f":"SUM(F17:F17)","v":0},36]
[10,"ochranné a pracovní pomůcky",null,null,null,null,{"$f":"SUM(F18:F18)","v":0},38]
[11,"CENA bez DPH (Kč)",null,null,null,{"$f":"SUM(G14:G18)","v":0},null,44]
[]
[]
["Datum: 8.11.2016"]
["Vypracoval:"]